Sutra ReIllustrative

An indemnity cat tower with parametric top-ups, modeled as one diversified program.

Multi-line ART program · $35M limit

Inside the tool

What the underwriter actually works with.

A representative view of the Sutra Re workspace for this scenario — coverage setup, the trigger ladder, and the priced result side by side. Figures are illustrative.

Program

Multi-line ART · $35M total limit

Structure

XoL + parametric

Perils

Wind · Quake · Indemnity

Terms

Attach · exhaust · reinst

Layer stack

Limit deployed by section

Property cat XoL (indemnity)$20M · EL $1.62M
Parametric wind top-up$10M · EL $0.51M
Parametric quake aggregate$5M · EL $0.18M
Diversification benefit−15% vs standalone

Combined limit

$35.0M

Program EL

$2.31M

per year

Standalone sum

$2.72M

−15% diversified

Blended ROL

7.6%

Risk to decision

How the deal comes together.

Problem

A regional insurer wants to keep its $20M indemnity cat tower but add fast parametric capacity on top — and see the combined economics in one view, not three separate spreadsheets.

Structure

A $20M property-cat XoL layered with a $10M parametric wind top-up and a $5M parametric quake aggregate — $35M total limit, with attachment, exhaustion, and reinstatement terms.

Evidence

Standalone the three layers sum to $2.72M expected loss; modeled jointly the program is $2.31M — a 15% diversification benefit shown explicitly across the parametric and indemnity sections.

Decision

A single program view at a 7.6% blended rate on line for ART and captive discussions. Illustrative only.

See it on your own risk.

Enter the platform to structure and price this kind of deal end to end.